| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,393.5 | 9,321.87 | 17,093.19 | 20,508.74 | - | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.42% | +45.8% | +83.37% | +19.98% | - | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 661.45 | 1,913.59 | 6,746.97 | 9,477.92 | - | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.55% | +189.3% | +252.58% | +40.48% | - | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,732.05 | 7,408.29 | 10,346.22 | 11,030.82 | 14,724 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.9% | +29.24% | +39.66% | +6.62% | +33.48% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 453.74 | 445.26 | 562.44 | 566.06 | 704 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -72.18% | -1.87% | +26.32% | +0.64% | +24.37% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,278.31 | 6,963.03 | 9,783.77 | 10,464.76 | 14,020 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.21% | +31.92% | +40.51% | +6.96% | +33.97% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,946.31 | 2,133.34 | 2,364.24 | 2,986.85 | - | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,260.13 | 3,489.7 | 3,924.88 | 4,085.53 | 4,321 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,964.49 | 5,606.67 | 8,223.14 | 9,366.08 | 9,699 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.37% | +41.42% | +46.67% | +13.9% | +3.55% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.87 | 61.64 | 67.69 | 69.63 | 69.18 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37 | -108.6 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,927.49 | 5,715.27 | 8,223.14 | 9,366.08 | 9,699 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +191.3% | +45.52% | +43.88% | +13.9% | +3.55% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.36 | 62.83 | 67.69 | 69.63 | 69.18 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 695.68 | 835.81 | 1,220.77 | 1,295.62 | 1,247 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,201.65 | 4,825.6 | 7,002.37 | 8,070.46 | 8,452 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.78 | 2.01 | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,204.43 | 4,827.61 | 7,002.37 | 8,070.46 | 8,452 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +177.55% | +50.65% | +45.05% | +15.25% | +4.73% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.35% | 53.07% | 57.64% | 60% | 60.29% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 304.62 | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,234.59 | 4,881.47 | 7,002.37 | 7,765.84 | 8,452 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.57 | 2.38 | 3.41 | 3.78 | 4.11 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +178.29% | +50.91% | +43.45% | +10.9% | +8.84% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.57 | 2.38 | 3.41 | 3.78 | 4.11 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +178.29% | +50.91% | +43.45% | +10.9% | +8.84% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,054.79 | 2,054.79 | 2,054.79 | 2,054.79 | 2,054.79 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,054.79 | 2,054.79 | 2,054.79 | 2,054.79 | 2,054.79 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.86 | 1.29 | 1.86 | 2 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +50% | +44.19% | +7.53% | - | |