Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,460.91 | 33,762.02 | 35,241.55 | 37,898.27 | 41,056.63 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,290.75 | 5,353.39 | 5,349.57 | 6,228.04 | 7,297.41 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,833.46 | 1,898.03 | 1,603.01 | 2,251.93 | 2,608.68 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,705.45 | 1,745.05 | 1,626.67 | 2,234.69 | 2,709.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,074.1 | 34,754.15 | 35,312.08 | 37,835.44 | 37,883.83 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,120.38 | 8,561.81 | 8,507.66 | 9,104.56 | 8,540.22 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,713.85 | 24,092.02 | 24,745.12 | 26,628.43 | 27,508.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,459.35 | 959.22 | 619.97 | -745.77 | 484.97 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,997.62 | 1,806.75 | 1,930.4 | 2,041.48 | 675.33 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -378.67 | -1,536.73 | -1,585.91 | -356.14 | -1,113.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -454.2 | -734.57 | -597.92 | -413.76 | -681.73 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,163.77 | -464.26 | -253.43 | 1,269.29 | -1,117.05 | |