Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,347.23 | 1,588.71 | 2,041.96 | 1,533.16 | 1,475.45 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 332.51 | 263.19 | 247.08 | 264.93 | 285.65 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.6 | 93.45 | 40.1 | 41.71 | 79.73 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.1 | 27.62 | -101.36 | -11.54 | 13.66 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,834.06 | 3,645.07 | 3,562.54 | 3,358.54 | 3,042.04 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 528.61 | 465.35 | 534.72 | 635.12 | 495.86 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,504.6 | 1,509.74 | 1,385.31 | 1,354.08 | 1,340.47 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205.89 | 213.84 | 263.36 | 278.37 | 245 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 323.54 | 295.38 | 270.38 | 306.34 | 274.07 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -107.16 | -90.91 | -69.81 | -22.37 | -70.65 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -191.32 | -266.09 | -234.31 | -234.92 | -278.32 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.06 | -61.62 | -33.74 | 49.05 | -74.91 | |