Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,619.25 | 14,048.75 | 22,598.05 | 28,765.83 | 28,789.76 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.96% | +3.15% | +60.85% | +27.29% | +0.08% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,876.08 | 9,676.47 | 17,811.34 | 20,604.02 | 21,394.92 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.51% | -2.02% | +84.07% | +15.68% | +3.84% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,743.17 | 4,372.29 | 4,786.71 | 8,161.81 | 7,394.83 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.54% | +16.81% | +9.48% | +70.51% | -9.4% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 342.98 | 1,047.75 | 1,845.08 | 2,286.2 | 1,757.04 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.68% | +205.48% | +76.1% | +23.91% | -23.15% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,400.19 | 3,324.53 | 2,941.63 | 5,875.61 | 5,637.8 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.45% | -2.22% | -11.52% | +99.74% | -4.05% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,287.64 | 1,378.01 | 189.83 | 1,143.15 | 1,597.25 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,018.36 | 3,424.25 | 4,058.68 | 4,830.06 | 5,705.26 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,669.47 | 1,278.29 | -927.21 | 2,188.7 | 1,529.79 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +51.75% | -23.43% | -172.54% | +336.05% | -30.11% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.61 | 27.18 | -29.61 | 31.18 | 21.14 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.25 | -25.8 | -1.33 | -4.62 | -19.94 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,668.22 | 1,304.1 | -925.89 | 2,193.32 | 1,549.72 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +51.64% | -21.83% | -171% | +336.89% | -29.34% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.59 | 27.73 | -29.57 | 31.25 | 21.42 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 656.55 | 515.12 | -497.95 | 958.02 | 850.39 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,011.67 | 788.98 | -427.94 | 1,235.3 | 699.33 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,011.67 | 788.98 | -427.94 | 1,235.3 | 699.33 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.38% | -22.01% | -154.24% | +388.66% | -43.39% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.58% | 16.78% | -13.67% | 17.6% | 9.67% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,011.67 | 788.98 | -427.94 | 1,235.3 | 699.33 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 0.78 | -0.42 | 1.23 | 0.69 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.38% | -22.01% | -154.24% | +388.66% | -43.39% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 0.78 | -0.42 | 1.23 | 0.69 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.32% | -21.98% | -154.24% | +388.61% | -43.38% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,008.24 | 1,008.24 | 1,008.24 | 1,008.24 | 1,008.24 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,008.24 | 1,008.24 | 1,008.24 | 1,008.24 | 1,008.24 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.75 | 0.6 | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -20% | - | - | - | |