Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,471,226.11 | 3,107,313.36 | 3,316,777.83 | 3,210,853.49 | 3,553,264.1 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 516,880.3 | 726,034.85 | 539,293.83 | 525,281.3 | 635,432.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170,336.49 | 351,657.77 | 132,324.28 | 94,748.73 | 127,538.57 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102,313.2 | 237,700.63 | 71,009.17 | 172,365.84 | 28,269.76 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,893,564.67 | 4,460,588.69 | 4,547,780.62 | 5,154,457.32 | 5,290,507.47 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 682,048.88 | 1,002,762.98 | 754,976.73 | 1,362,419.05 | 988,834.69 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,155,786.61 | 2,425,406.93 | 2,523,510.51 | 2,796,536.32 | 2,998,088.45 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,056.57 | -70,719.94 | -117,980.99 | 104,950.45 | 10,755.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 245,488.12 | 241,427.67 | 95,653.8 | 304,984 | 258,896.51 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -306,669.29 | -254,406.61 | -123,729.62 | -461,982.97 | -26,080.23 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88,320.17 | 141.05 | 85,468.45 | 172,079.19 | -189,761.19 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,594.57 | -11,476.12 | 55,387.04 | 15,839.69 | 53,368.32 | |