Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 423.56 | 450.28 | 495.67 | 637.52 | 672.27 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.76% | +6.31% | +10.08% | +28.62% | +5.45% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.4 | 25.77 | 68.66 | 282.97 | 345.15 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.84% | -57.34% | +166.49% | +312.12% | +21.97% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 363.16 | 424.52 | 427 | 354.55 | 327.13 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.88% | +16.9% | +0.59% | -16.97% | -7.73% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.67 | -45.56 | 34.37 | -17.56 | 14.19 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,728.97% | -153.18% | +175.45% | -151.09% | +180.82% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 277.49 | 470.07 | 392.63 | 372.11 | 312.93 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.47% | +69.4% | -16.47% | -5.23% | -15.9% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.72 | 102.06 | 87.02 | 67.08 | 79.32 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.68 | 251.31 | 256.23 | 275.05 | 284.73 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155.53 | 320.82 | 223.43 | 164.14 | 107.52 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.27% | +106.28% | -30.36% | -26.54% | -34.5% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.91 | 56.07 | 46.58 | 37.37 | 27.41 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.1 | 9.16 | 1.07 | 0 | 58.56 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.42 | 311.66 | 222.36 | 164.14 | 48.96 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.6% | +150.48% | -28.65% | -26.18% | -70.17% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.73 | 54.47 | 46.36 | 37.37 | 12.48 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.47 | 76.55 | 56.06 | 41.29 | 29.03 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.95 | 235.11 | 166.3 | 122.84 | 19.94 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.95 | 235.11 | 166.3 | 122.84 | 19.94 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.73% | +142.5% | -29.27% | -26.13% | -83.77% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.5% | 41.09% | 34.67% | 27.97% | 5.08% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.78 | 1.51 | 0.68 | 0.22 | 0.03 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.17 | 233.6 | 165.62 | 122.62 | 19.9 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.19 | 5 | 3.69 | 2.74 | 0.44 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.72% | +128.63% | -26.21% | -25.9% | -83.86% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.18 | 4.98 | 3.68 | 2.73 | 0.44 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.92% | +128.44% | -26.1% | -25.82% | -83.88% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.95 | 46.69 | 44.86 | 44.83 | 45.07 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.13 | 46.9 | 45.04 | 44.95 | 45.23 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.2 | 1.28 | 1.36 | 1.36 | 1.36 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.69% | +6.67% | +6.25% | 0% | 0% | |