Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,031 | 4,762 | 6,708 | 11,617 | 12,439 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.51% | -5.35% | +40.87% | +73.18% | +7.08% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,643 | 813 | 2,283 | 6,959 | 8,127 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.64% | -50.52% | +180.81% | +204.82% | +16.78% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,388 | 3,949 | 4,425 | 4,658 | 4,312 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.09% | +16.56% | +12.05% | +5.27% | -7.43% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 638 | -233 | 320 | 205 | 71 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +220.6% | -136.52% | +237.34% | -35.94% | -65.37% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,750 | 4,182 | 4,105 | 4,453 | 4,241 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.09% | +52.07% | -1.84% | +8.48% | -4.76% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 488 | 550 | 531 | 438 | 345 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,654 | 2,799 | 2,762 | 2,780 | 3,224 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 584 | 1,933 | 1,874 | 2,111 | 1,362 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.86% | +230.99% | -3.05% | +12.65% | -35.48% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.04 | 40.85 | 40.42 | 43.16 | 29.7 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24 | 88 | 0 | 11 | 13 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 560 | 1,845 | 1,874 | 2,100 | 1,349 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.33% | +229.46% | +1.57% | +12.06% | -35.76% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.29 | 38.99 | 40.42 | 42.94 | 29.42 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121 | 492 | 480 | 559 | 378 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 471 | 1,384 | 1,394 | 1,541 | 971 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19 | -19 | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 452 | 1,365 | 1,394 | 1,541 | 971 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.69% | +201.99% | +2.12% | +10.55% | -36.99% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.96% | 28.85% | 30.07% | 31.51% | 21.17% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 420 | 1,334 | 1,394 | 1,541 | 971 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.04 | 0.04 | 0.05 | 0.03 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.6% | +217.63% | +4.5% | +10.55% | -36.99% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.04 | 0.04 | 0.05 | 0.03 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.6% | +217.63% | +4.5% | +10.55% | -36.99% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,051.77 | 31,051.77 | 31,051.77 | 31,051.77 | 31,051.77 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,051.77 | 31,051.77 | 31,051.77 | 31,051.77 | 31,051.77 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0.04 | 0.03 | 0.05 | 0.04 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.82% | +940.48% | -25.4% | +51.23% | -14.4% | |