Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109,052 | 124,783 | 142,824 | 143,446 | 154,807 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,736 | 50,398 | 56,685 | 59,118 | 63,471 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,937 | 6,404 | 8,842 | 10,385 | 12,342 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,959 | 3,794 | 4,184 | 3,565 | 7,151 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109,312 | 120,005 | 122,858 | 132,457 | 139,757 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,988 | 42,071 | 44,963 | 43,064 | 41,677 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59,461 | 64,507 | 67,693 | 74,084 | 80,237 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,616.13 | -767.13 | -3,996.25 | 2,379.5 | 50.88 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,806 | 3,302 | 5,190 | 12,563 | 12,471 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -102 | -3,738 | 2,290 | -7,934 | -8,208 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,131 | -3,987 | -6,309 | -1,751 | -2,077 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -798 | -3,439 | 1,610 | 3,350 | 1,781 | |