Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,261.99 | 2,819.99 | 4,067.32 | 7,415.18 | 8,864.08 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.41% | -13.55% | +44.23% | +82.31% | +19.54% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 940.32 | 467.59 | 1,222.44 | 3,997.96 | 5,327.39 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.12% | -50.27% | +161.43% | +227.05% | +33.25% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,321.67 | 2,352.4 | 2,844.88 | 3,417.22 | 3,536.69 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.92% | +1.32% | +20.94% | +20.12% | +3.5% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 449.41 | 271.07 | 191.57 | 358.66 | 289.95 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.53% | -39.68% | -29.33% | +87.22% | -19.16% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,872.26 | 2,081.33 | 2,653.31 | 3,058.56 | 3,246.74 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +100.19% | +11.17% | +27.48% | +15.27% | +6.15% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 524.47 | 400.65 | 433.02 | 549.37 | 641.36 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,168.21 | 1,214.72 | 1,374.36 | 1,579.59 | 1,618.22 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,228.51 | 1,267.27 | 1,711.97 | 2,028.33 | 2,269.87 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +235.68% | +3.16% | +35.09% | +18.48% | +11.91% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.26 | 51.06 | 55.47 | 56.22 | 58.38 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,228.51 | 1,267.27 | 1,711.97 | 2,028.33 | 2,269.87 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +272.84% | +3.16% | +35.09% | +18.48% | +11.91% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.26 | 51.06 | 55.47 | 56.22 | 58.38 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 248.95 | 205.61 | 204.11 | 266.73 | 313.24 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 979.56 | 1,061.66 | 1,507.86 | 1,761.61 | 1,956.63 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 979.56 | 1,061.66 | 1,507.86 | 1,761.61 | 1,956.63 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +309.07% | +8.38% | +42.03% | +16.83% | +11.07% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.87% | 42.77% | 48.86% | 48.83% | 50.32% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.6 | 110.7 | 142.47 | 167.43 | 169.56 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 861.96 | 950.96 | 1,365.38 | 1,594.18 | 1,787.07 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.75 | 0.79 | 1.09 | 1.28 | 1.43 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +627.69% | +5.53% | +37.8% | +16.76% | +12.35% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.75 | 0.79 | 1.09 | 1.28 | 1.43 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +627.69% | +5.53% | +37.8% | +16.76% | +12.35% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,147.51 | 1,199.64 | 1,250 | 1,250 | 1,247.18 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,147.51 | 1,199.64 | 1,250 | 1,250 | 1,247.18 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | 0.42 | 0.6 | 0.68 | 0.76 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +75% | +42.86% | +13.33% | +11.76% | |