Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.67 | 347.94 | 1,211.83 | 1,317.63 | 1,677.19 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.15 | 82.88 | 362.71 | 336.37 | 306.03 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.77 | 69.31 | 287.21 | 264.76 | 170.69 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.65 | 66.44 | 145.32 | 174.04 | 19.54 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.26 | 199.62 | 711.42 | 1,157.32 | 1,382.57 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.36 | 82.61 | 227.16 | 276.84 | 435.47 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.13 | 101.42 | 447.41 | 803.38 | 824.41 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.92 | 8.72 | 71.64 | -169.53 | -5.19 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.32 | 42.98 | 125.26 | 135.89 | 116.93 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.22 | -8.57 | -6.25 | -261.52 | -34.31 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.74 | -14.56 | -11.42 | 39.11 | 75.95 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.64 | 19.85 | 81.49 | -170.64 | 145.24 | |