Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,074.4 | 930.7 | 1,636.9 | 2,026 | 1,981.1 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 313.2 | 183.2 | 306 | 355.8 | 364.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146.7 | -5.6 | -21.1 | 9.7 | 44.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.8 | 88.9 | -6.6 | -309.5 | -48.7 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,584.9 | 2,420.3 | 3,669.2 | 2,642.4 | 2,447.9 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 166.9 | 231.1 | 466.2 | 281.4 | 274.5 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 649.6 | 682.2 | 1,179.3 | 949.1 | 858.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.33 | -87.85 | -111.6 | 192.09 | 110.46 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 161.6 | 58 | 202.2 | 106.6 | 94.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -203.1 | -636.4 | -481.3 | 547.2 | -56.7 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.6 | 599.9 | 331.5 | -662.9 | -55.9 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.3 | 20 | 49.7 | -4.2 | -25.9 | |