Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 287.04 | 284.24 | 380.49 | 688.98 | 725.56 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.96% | -0.97% | +33.86% | +81.07% | +5.31% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.29 | 8.22 | 14.33 | 200.74 | 293.59 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.43% | -66.17% | +74.38% | +1,300.61% | +46.26% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262.74 | 276.03 | 366.16 | 488.24 | 431.97 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.85% | +5.06% | +32.66% | +33.34% | -11.52% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.18 | -9.42 | 26.18 | 37.52 | 16.26 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +247.11% | -124.68% | +377.92% | +43.29% | -56.67% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.56 | 285.45 | 339.98 | 450.72 | 415.71 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.46% | +27.11% | +19.1% | +32.57% | -7.77% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.57 | 70.73 | 66.09 | 77.04 | 83.43 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 185.55 | 197.44 | 267.93 | 365.92 | 343.3 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.58 | 158.74 | 138.14 | 161.84 | 155.84 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.21% | +57.82% | -12.98% | +17.16% | -3.7% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.15 | 44.57 | 34.02 | 30.66 | 31.22 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 27.58 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.58 | 158.74 | 138.14 | 134.25 | 155.84 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.79% | +57.82% | -12.98% | -2.81% | +16.08% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.15 | 44.57 | 34.02 | 25.44 | 31.22 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.82 | 34.34 | 31.63 | 30.22 | 34.85 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.76 | 124.4 | 106.51 | 104.03 | 120.99 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.76 | 124.4 | 106.51 | 104.03 | 120.99 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.24% | +59.98% | -14.39% | -2.32% | +16.3% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.18% | 34.93% | 26.23% | 19.71% | 24.24% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.76 | 124.4 | 106.51 | 104.03 | 120.99 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.45 | 2.2 | 1.67 | 1.24 | 1.43 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.26% | +51.26% | -23.96% | -25.74% | +15.51% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.44 | 2.18 | 1.66 | 1.23 | 1.42 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.21% | +51.39% | -23.85% | -25.9% | +15.45% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.5 | 56.59 | 63.71 | 83.8 | 84.37 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.93 | 57.09 | 64.26 | 84.33 | 85.04 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.39 | 0.64 | 0.71 | 0.72 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +64.1% | +10.94% | +1.41% | |