Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,124 | 45,310 | 46,461 | 45,565 | 51,826 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.14% | +5.07% | +2.54% | -1.93% | +13.74% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,306 | 1,013 | 1,691 | 822 | 4,321 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.81% | -22.43% | +66.93% | -51.39% | +425.67% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41,818 | 44,297 | 44,770 | 44,743 | 47,505 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.21% | +5.93% | +1.07% | -0.06% | +6.17% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,056 | 1,359 | 1,484 | 1,746 | 1,714 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +87.81% | -80.74% | +9.2% | +17.65% | -1.83% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,762 | 42,938 | 43,286 | 42,997 | 45,791 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.88% | +23.52% | +0.81% | -0.67% | +6.5% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,074 | 38,564 | 45,319 | 39,277 | 40,447 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,142 | 67,475 | 76,614 | 66,352 | 66,720 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,694 | 14,027 | 11,991 | 15,922 | 19,518 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +45.72% | +82.31% | -14.51% | +32.78% | +22.59% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.56 | 17.21 | 13.53 | 19.35 | 22.63 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68 | 189 | 304 | 431 | 3 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,626 | 13,838 | 11,687 | 15,491 | 19,515 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +51.25% | +81.46% | -15.54% | +32.55% | +25.98% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.47 | 16.98 | 13.19 | 18.83 | 22.63 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,458 | 2,262 | 2,429 | 4,529 | 6,202 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,168 | 11,576 | 9,258 | 10,962 | 13,313 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65 | -176 | 244 | -88 | -67 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,103 | 11,400 | 9,502 | 10,874 | 13,246 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.42% | +123.4% | -16.65% | +14.44% | +21.81% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.01% | 13.99% | 10.72% | 13.22% | 15.36% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 750 | 750 | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,353 | 10,650 | 9,502 | 10,874 | 13,246 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.51 | 38 | 33.9 | 38.78 | 47.28 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.12% | +144.93% | -10.8% | +14.41% | +21.91% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.24 | 34.07 | 32.05 | 38.68 | 47.14 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.83% | +123.53% | -5.94% | +20.69% | +21.87% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 280.58 | 280.27 | 280.33 | 280.39 | 280.17 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 334.77 | 334.57 | 296.43 | 281.13 | 281 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.5 | 10 | 10 | 12.5 | 15.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +33.33% | 0% | +25% | +24% | |