Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,609 | 4,032 | 4,932 | 8,158 | 11,089 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.12% | +11.72% | +22.32% | +65.41% | +35.93% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 539 | 602 | 815 | 1,174 | 2,098 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.03% | +11.69% | +35.38% | +44.05% | +78.71% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,070 | 3,430 | 4,117 | 6,984 | 8,991 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.04% | +11.73% | +20.03% | +69.64% | +28.74% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63 | 415 | 1,017 | 2,179 | 2,887 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3,050% | +558.73% | +145.06% | +114.26% | +32.49% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,007 | 3,015 | 3,100 | 4,805 | 6,104 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.94% | +0.27% | +2.82% | +55% | +27.03% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133,673 | 131,881 | 149,806 | 187,807 | 202,544 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101,025 | 107,395 | 124,228 | 162,636 | 179,102 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,655 | 27,501 | 28,678 | 29,976 | 29,546 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.37% | -22.87% | +4.28% | +4.53% | -1.43% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.09 | 20.39 | 18.76 | 15.56 | 14.16 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 347 | 1,255 | -15,153 | 711 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,655 | 27,154 | 27,423 | 45,129 | 28,835 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.37% | -23.84% | +0.99% | +64.57% | -36.11% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.09 | 20.13 | 17.93 | 23.43 | 13.82 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,918 | 6,471 | 8,863 | 13,170 | 10,567 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,737 | 20,683 | 18,560 | 31,959 | 18,268 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 168 | 144 | 294 | 11 | -47 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,905 | 20,827 | 18,854 | 31,970 | 18,221 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.98% | -19.6% | -9.47% | +69.57% | -43.01% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.95% | 15.44% | 12.33% | 16.6% | 8.73% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,905 | 20,827 | 18,854 | 31,970 | 18,221 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.01 | 17.72 | 16.03 | 27.26 | 15.57 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.57% | -19.52% | -9.5% | +70.02% | -42.86% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22 | 17.72 | 16.03 | 27.26 | 15.57 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.5% | -19.47% | -9.5% | +70.02% | -42.86% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,176.76 | 1,175.6 | 1,175.95 | 1,172.83 | 1,169.93 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,177.01 | 1,175.6 | 1,175.95 | 1,172.83 | 1,169.93 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11 | 11 | 11 | 11 | 11 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | 0% | 0% | |