Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34,670.56 | 45,891.03 | 64,887.68 | 62,225.69 | 68,591.43 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,831.09 | 7,385.94 | 12,403.15 | 8,919.7 | 14,048.32 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,674.29 | -3,506.31 | 182.34 | -7,070.25 | -20,821.42 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25,060.28 | -102,161.08 | 14,518.89 | -12,905.73 | -44,995.9 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133,477.51 | 179,679.58 | 226,013.22 | 207,091.39 | 222,298.31 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,155.57 | 40,102.61 | 49,006.86 | 40,465.75 | 65,551.33 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93,755.7 | 139,157.99 | 174,779.51 | 163,941.39 | 121,882.08 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16,729.14 | -18,606.74 | -51,547.6 | 30,907.7 | -24,655.79 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,879.87 | -20,323.93 | -31,614.38 | -18,672.24 | -9,251.62 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16,589.58 | -11,988.75 | 11,078.35 | 987.27 | -13,210.82 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,982.13 | 60,171.52 | 17,253.54 | -5,508.33 | 32,288.56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,573.47 | 27,873.9 | -3,951.97 | -23,201.57 | 9,903.3 | |