Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.25 | 10.08 | 9.99 | 15.4 | 15.97 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.36 | 7.41 | 7.18 | 7 | 8.51 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.92 | -0.45 | -0.34 | -0.94 | -0.99 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.03 | -0.65 | -2.15 | -1.63 | -1.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.36 | 28.14 | 26.15 | 23 | 22.11 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.85 | 39.08 | 39.04 | 37.34 | 25.64 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.51 | -15.15 | -17.3 | -18.93 | -4.83 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.07 | -0.18 | 1.25 | -2.68 | -4.46 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.87 | -0.07 | -0.24 | -2.67 | 1.02 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.1 | - | -0.01 | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.26 | 0.05 | 0.06 | 2.88 | -0.55 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.51 | -0.02 | -0.18 | 0.21 | 0.47 | |