Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,719.7 | 1,917.4 | 2,773.6 | 3,106.6 | 3,063.7 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,073.5 | 1,251.9 | 1,607.4 | 1,773.1 | 1,784.9 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223.1 | 296.1 | 328.3 | 355.3 | 348.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183.9 | 243.8 | 266.7 | 266 | 241.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,684.1 | 1,839.1 | 2,574.2 | 2,546.8 | 2,612.2 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 280.3 | 298.7 | 498.6 | 440.9 | 672.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,278.2 | 1,450.4 | 1,303.6 | 1,375.7 | 1,559.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.35 | 150.33 | -107.79 | 143 | 148.64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 296.4 | 324.5 | 287.9 | 313.4 | 375 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -147.6 | -114 | -643.5 | -179 | -158 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -85.8 | -115.6 | 294.7 | -117.7 | -223.3 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57 | 98.3 | -64.5 | 6 | -2.9 | |