SG Holdings Co Ltd (9143)

Tokyo

Currency in JPY

1,636.0

-18.0(-1.09%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

1,635.0

1,659.5

52 wk Range

1,385.0

1,676.5

9143 Income Statement

Featured here, the Income Statement (earnings report) for SG Holdings Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

20/03

2017

20/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

1,312,085

1,588,375

1,434,609

1,316,940

1,479,239

Total Revenues Growth

aa.aa

+11.81%

+21.06%

-9.68%

-8.2%

+12.32%

Cost Of Revenues

aa.aa

1,163,195

1,376,284

1,237,566

1,162,949

1,318,809

Gross Profit

aa.aa

148,890

212,091

197,043

153,991

160,430

Gross Profit Growth

aa.aa

+23.67%

+42.45%

-7.1%

-21.85%

+4.18%

Gross Profit Margin %

aa.aa

11.35%

13.35%

13.73%

11.69%

10.85%

Other Operating Expenses, Total

aa.aa

47,163

56,376

61,767

64,786

72,582

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+4.94%	+19.53%	+9.56%	+4.89%	+12.03%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	37,729	47,068	51,469	54,245	61,191
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	5,503	5,545	6,254	5,494	6,045

Operating Income

aa.aa

101,727

155,715

135,276

89,205

87,848

Operating Income Growth

aa.aa

+34.83%

+53.07%

-13.13%

-34.06%

-1.52%

EBIT Margin %

aa.aa

7.75%

9.8%

9.43%

6.77%

5.94%

Net Interest Expenses

aa.aa

-706

-507

-711

-82

-1,164

Net Interest Expenses Growth

aa.aa

+42.37%

+28.19%

-40.24%

+88.47%

-1,319.51%

Interest Expense, Total

aa.aa

-1,251

-1,400

-1,566

-1,563

-2,559

Interest And Investment Income

aa.aa

545

893

855

1,481

1,395

Other Non Operating Expenses, Total

aa.aa

2,644

5,080

3,375

1,727

2,183

EBT, Excl. Unusual Items

aa.aa

103,665

160,288

137,940

90,850

88,867

Gain (Loss) On Sale Of Assets

aa.aa

-79

-96

352

Other Unusual Items, Total

aa.aa

-3,267

-2,059

-291

-2,038

-792

EBT, Incl. Unusual Items

aa.aa

111,787

160,621

187,457

88,517

88,427

EBT, Incl. Unusual Items Growth

aa.aa

+40.72%

+43.68%

+16.71%

-52.78%

-0.1%

EBT, Incl. Unusual Items Margin

aa.aa

8.52%

10.11%

13.07%

6.72%

5.98%

Income Tax Expense

aa.aa

31,126

44,122

57,736

31,711

30,114

Net Income to Company

aa.aa

80,661

116,499

129,721

56,806

58,313

Minority Interest

aa.aa

-6,319

-9,766

-3,210

1,473

-193

Net Income

aa.aa

74,342

106,733

126,511

58,279

58,120

Net Income Growth

aa.aa

+57.2%

+43.57%

+18.53%

-53.93%

-0.27%

Net Income Margin %

aa.aa

5.67%

6.72%

8.82%

4.43%

3.93%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

74,342

106,733

126,511

58,279

58,120

Basic EPS - Continuing Operations

aa.aa

117.03

168.02

199.56

92.98

92.92

Basic EPS - Continuing Operations Growth

aa.aa

+57.2%

+43.57%

+18.77%

-53.41%

-0.06%

Diluted EPS - Continuing Operations

aa.aa

117.03

168.02

199.56

92.98

92.92

Diluted EPS - Continuing Operations Growth

aa.aa

+57.2%

+43.57%

+18.77%

-53.41%

-0.06%

Basic Weighted Average Shares Outstanding

aa.aa

635.23

635.24

633.94

626.82

625.47

Diluted Weighted Average Shares Outstanding

aa.aa

635.23

635.24

633.94

626.82

625.47

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+36.36%

+66.67%

+2%

+1.96%

EBITDA

aa.aa

128,123

188,733

168,113

126,003

131,438

EBITDA Growth

aa.aa

+29.58%

+47.31%

-10.93%

-25.05%

+4.31%

EBITDA Margin %

aa.aa

9.76%

11.88%

11.72%

9.57%

8.89%

EBIT

aa.aa

101,727

155,715

135,276

89,205

87,848

* In Millions of JPY (except for per share items)

NSE 30

4,961.44

+29.05

+0.59%

NSE All Share

135,366.50

+913.57

+0.68%

US 30

44,937.50

+35.6

+0.08%

US 500

6,403.00

+14.4

+0.22%

FTSE 100

9,091.55

-28.76

-0.32%

DAX

24,152.75

-80.33

-0.33%

South Africa Top 40

91,375.33

+71.93

+0.08%

Market Movers

Name	Last	Chg. %	Vol.
Fidelitybk	21.050	-0.71%	116.51M
Access Holdings	27.95	+0.90%	19.75M
MTN Nigeria	415.00	+3.75%	3.29M
Dangote Cement	495.00	+0.41%	1.73M
Geregu Power	1,027.40	-10.00%	1.00M
Aradel Holdings	509.00	+0.39%	935.26K
Okomu Oil Palm	1,026.50	+2.86%	756.59K

Name	Last	Chg. %	Vol.
Airtel Africa	2,541.50	+10.00%	43.00
SCOA Nigeria	5.500	+10.00%	40.25K
Chellarams	11.00	+10.00%	10.24K
Champion Brew	13.55	+9.98%	2.56M
Tripple Gee and Co	3.86	+9.97%	495.31K
Guinness Nigeria	117.05	+9.96%	77.31K
UAC Of Nigeria	60.40	+9.92%	773.94K

Name	Last	Chg. %	Vol.
Total Nig	634.50	-10.00%	17.87K
Geregu Power	1,027.40	-10.00%	1.00M
Abbey Mortgage Bank	7.20	-10.00%	103.90K
Transcorp Power	288.00	-10.00%	145.92K
Conoil	211.10	-9.98%	18.15K
Livingtrust Mortgage Bank	6.59	-9.97%	11.17K
Industrial Medical Gases Nigeria	37.65	-9.93%	3.57K

Trending Stocks

Name	Last	Chg. %	Vol.
Champion Brew	13.55	+9.98%	2.56M
Initiates	16.11	-0.12%	5.48M
MTN Nigeria	415.00	+3.75%	3.29M
International Breweries	16.05	+5.59%	4.87M
UPDC REIT	9.45	+9.88%	3.07M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaaaa	495.00	+31.13%	649.09
Aa Aaaaaaaaaaaaaaaaa	5,190.00	+29.89%	6,741.29
Aaaaaaaaa A	67.00	+28.34%	85.99
Aaaaaaa	420.00	+10.34%	463.43

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

SG Holdings Co Ltd (9143)

9143 Income Statement

Trending Stocks