Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,292.84 | 1,284.3 | 1,259.47 | 1,305.05 | 1,432.25 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 419.42 | 413.13 | 384.53 | 400.87 | 420.35 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.52 | -20.41 | -8.96 | 16.7 | -20.61 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -291.36 | 33.41 | 8.78 | 36.18 | 40.46 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,699.3 | 4,153.28 | 3,966.37 | 4,059.59 | 3,866.61 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,255.67 | 1,350.8 | 1,271.24 | 1,433.32 | 1,313.01 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,406.56 | 2,609.74 | 2,499.27 | 2,465.15 | 2,451.58 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.42 | 48.13 | -79.32 | 185.4 | -52.64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 366.27 | 525.94 | 243.83 | 187.13 | 144.78 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -95.22 | -412.41 | 76.65 | -51.4 | 54.97 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.31 | -33.18 | -66.19 | -63.55 | -73.16 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.66 | 80.31 | 254.41 | 72.19 | 126.62 | |