Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,588.32 | 18,895.25 | 23,200.02 | 18,592.65 | 14,580.38 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,068.32 | 2,226.81 | 795.12 | 109.21 | -718.87 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 823.69 | 1,891.73 | 383.06 | -349.29 | -1,117.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 198.23 | 1,527.33 | 281.82 | -512.06 | -1,158.33 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,190.33 | 20,728.18 | 21,488.24 | 20,881.45 | 20,863.56 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,874.97 | 8,461.39 | 9,203.82 | 9,256.46 | 9,879.97 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,560.89 | 10,773.19 | 11,066.52 | 9,832.85 | 8,325.79 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,557.19 | -611.73 | 160.67 | 1,228 | 312.38 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,113.21 | 13.25 | 349.04 | 560.91 | -117.15 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,437.35 | -109.19 | -21 | 74.17 | -513.24 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,717.08 | 313.02 | -486.32 | -868.99 | 534.31 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 166.52 | 217.08 | -158.27 | -233.91 | -96.08 | |