Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 367.06 | 420.89 | 442.87 | 447.58 | 463.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 179.81 | 174.75 | 178.04 | 206.73 | 196.96 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.85 | 82.64 | 88.91 | 58.48 | 40.54 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.65 | 78.17 | 91.28 | 77.04 | 60.27 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 458.53 | 559.51 | 651.79 | 1,469.97 | 1,552.47 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.79 | 110.75 | 107.86 | 111.14 | 119.78 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 341.63 | 430.98 | 519.73 | 1,331.04 | 1,359.6 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.71 | 81.63 | 60.98 | -39.21 | -280.59 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105.16 | 52.02 | 115.86 | 37.03 | -60.52 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.74 | -19.9 | -30.71 | -602.13 | -187.58 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -90.91 | -3.87 | -1.81 | 739.81 | 15.07 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.53 | 28.13 | 83.63 | 175.23 | -232.44 | |