Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,542.26 | 3,161.74 | 3,166.89 | 3,859.22 | 4,046.62 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,170.05 | 1,410.35 | 1,096.99 | 1,461.7 | 1,562.2 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 740.15 | 938.44 | 503.12 | 681.98 | 728.75 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 573.84 | 795.16 | 497.04 | 569.14 | 604.81 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,024.95 | 7,878.79 | 7,501.78 | 8,779.64 | 9,122.55 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 547.7 | 897.16 | 814.07 | 1,440.69 | 1,367.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,369.16 | 6,136.23 | 6,304.78 | 6,786.31 | 7,210.26 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 323.37 | -89.73 | -455.11 | 279.58 | 354.27 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 772.16 | 571.84 | 203.58 | 644.9 | 753.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -336.29 | -456.63 | -614.18 | -898.44 | -320.16 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 451.04 | 560.07 | -859.41 | 321.22 | -430.91 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 881.31 | 671.55 | -1,266.93 | 70.12 | 6.33 | |