Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 699.39 | 444.45 | 468.68 | 383.81 | 282.95 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 380.01 | 287.72 | 324.58 | 272.1 | 203.8 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.44 | 34.5 | 95.78 | 34.39 | -34.19 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155.53 | -427.85 | 134.24 | -168.85 | -408.68 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,262.28 | 2,755.32 | 2,845.15 | 2,569.48 | 2,219.39 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 212.84 | 182.43 | 151.05 | 93.12 | 157.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,045.94 | 2,569.09 | 2,685.12 | 2,471.4 | 2,046.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 361 | -7.71 | 49.28 | 16.7 | 29.54 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205.25 | 85.68 | 99.07 | 52.93 | 70.89 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -332.84 | 59.75 | 50.91 | -320.02 | 35.83 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -142.5 | -6.21 | -67.98 | -50.88 | -23.32 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -270.1 | 139.22 | 82 | -317.96 | 83.41 | |