Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,256.44 | 2,652.35 | 3,619.46 | 3,331.54 | 3,466.82 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 707.29 | 800.99 | 1,030.34 | 942.63 | 930.32 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.16 | 100.87 | 134.34 | 122.97 | 132.47 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.57 | 73.48 | 85.95 | 104.72 | 106.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,710.8 | 2,837.31 | 2,735.71 | 2,551.05 | 2,426.39 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 619.47 | 1,359.49 | 1,315.71 | 1,133.7 | 1,019.33 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,050.54 | 1,059.2 | 1,116.65 | 1,181.9 | 1,205.28 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.42 | -177.2 | 243.6 | 271.42 | 251.94 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 199.63 | -174.34 | 429.07 | 398.3 | 333.41 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -133.33 | -408.01 | 151.32 | -21.83 | -13.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.73 | 88.72 | -344.13 | -280.34 | -360.87 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.43 | -493.66 | 236.89 | 96.31 | -40.43 | |