Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 683.58 | 790.11 | 929.89 | 969.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 421.68 | 504.98 | 574.38 | 539.89 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275.46 | 303.99 | 369.11 | 292.83 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 179.01 | 224.93 | 283.37 | 223.62 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,242.79 | 3,474.44 | 3,802.5 | 3,975.26 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 658.77 | 784.61 | 936.89 | 978.99 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,828.24 | 1,960.84 | 2,169.83 | 2,317.13 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 210.59 | 75.75 | 297.5 | 42.26 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 412.24 | 435.26 | 467.75 | 308.95 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.31 | -174.42 | -464.19 | -476.39 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -497.38 | -141.83 | -114.49 | -36.65 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.56 | 128.79 | -111.41 | -205.71 | |