Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2019 01/01 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,481.09 | 3,105.28 | 5,306.85 | 4,871.89 | 2,591.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 356.94 | 450.15 | 326.48 | -39.39 | -131.56 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 243.7 | 274.2 | 113.29 | -251.67 | -340.32 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223.23 | 252.18 | 50.09 | -228.57 | -558.44 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,527.64 | 3,673.23 | 6,477.83 | 5,383.41 | 3,224.65 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 739.53 | 1,294.92 | 3,376.12 | 2,228.71 | 867.93 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 752.73 | 2,306.38 | 2,481.78 | 2,198.48 | 1,607.04 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -200.25 | -1,334.2 | -1,910.14 | 888.61 | 1,298.24 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -165.79 | -1,401.97 | -2,915 | -1,068.18 | 359.54 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.8 | -123.49 | -132 | -340.37 | 49.81 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 284.66 | 1,778.38 | 3,279.1 | 1,226.1 | -499.96 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.46 | 252.09 | 229.34 | -183.52 | -91.51 | |