Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.93 | 18.44 | 14.71 | 15.29 | 15.28 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.95 | 17.43 | 13.69 | 13.92 | 14.06 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.92 | 12.58 | 9.9 | 9.81 | 9.19 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.29 | 11.76 | 7.61 | 7.82 | 7.83 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.67 | 137.7 | 146.63 | 179.36 | 168.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.68 | 23.83 | 24.52 | 25.17 | 22.63 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.95 | 112.63 | 120.94 | 153.06 | 144.67 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.98 | 11.81 | 0.03 | 10.88 | 0.41 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.59 | 14.38 | 2.62 | 12.89 | 5.89 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.66 | -4.25 | -13.74 | -4.74 | 60.32 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -0.08 | -0.08 | -0.11 | -16.61 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.13 | 10.03 | -11.12 | 8.06 | 49.25 | |