Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,238.19 | 1,778.33 | 4,199.31 | 1,674.37 | 1,742.18 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 395.22 | 672.9 | 1,779.32 | 329.31 | 332.53 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.18 | 294.15 | 1,070.98 | -155.55 | -62.37 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.38 | 203.84 | 617.32 | -141.59 | -109.44 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,471.51 | 2,105.49 | 3,746.87 | 2,986.86 | 2,623.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 218.01 | 412.98 | 1,413.82 | 822.83 | 615.59 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,247.38 | 1,639.81 | 2,272.75 | 1,980.16 | 1,820.34 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112.42 | 38.83 | -378.79 | 207.16 | 187.85 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.87 | 223.51 | 84.17 | 546.99 | 216.31 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.72 | -403.41 | 180.05 | -398.5 | -68.58 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.11 | 119.75 | 50.48 | 44.73 | -180.25 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155.25 | -60.12 | 314.15 | 192.65 | -32.52 | |