Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.19 | 275.27 | 302.97 | 366.55 | 381.24 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112.85 | 165.8 | 124.5 | 152.78 | 173.15 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.01 | 58.17 | -43.43 | -47.04 | -23.31 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.56 | 60.86 | -5.4 | -20.58 | 6.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 357.02 | 1,964.06 | 2,053.68 | 1,997.77 | 1,929.36 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.46 | 144.08 | 168.75 | 179.99 | 175.18 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 254.93 | 1,783.66 | 1,765.93 | 1,736.78 | 1,683 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.44 | 51.37 | -277.76 | -98.04 | 32.89 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.1 | 111.46 | 18.89 | 20.08 | 71.56 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -82.16 | -90.27 | -951.39 | -225.23 | 109.64 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75 | 1,472.54 | -265.11 | -64.68 | -83.1 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.94 | 1,493.71 | -1,197.7 | -269.84 | 98.61 | |