Period Ending: | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,282.48 | 1,315.42 | 1,682.69 | 1,995.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 405.31 | 263.61 | 442.41 | 503.26 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.17 | -55.59 | 88.73 | 55.51 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141.22 | -51.94 | 68.62 | 8.09 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,992.47 | 2,380.2 | 2,699.69 | 3,103.4 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 667.54 | 635.41 | 890.83 | 1,105.32 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,284.13 | 1,419.13 | 1,594.68 | 1,603.26 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -123.56 | -261.88 | -255.11 | -478.61 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.61 | -128.05 | 85.94 | 38.54 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -124.54 | -76.57 | -189.09 | -399.06 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -233.03 | 336.42 | 31.85 | 306.82 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -368.61 | 132.39 | -71.8 | -52.62 | |