Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,384.48 | 2,164.24 | 2,607.89 | 2,769.65 | 2,883.52 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 292.63 | 457.8 | 563.42 | 576.24 | 566.07 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.72 | 156.33 | 154.64 | 81.94 | 34.16 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.76 | 143.95 | 124.81 | 72.57 | 12.89 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,850.44 | 2,593.37 | 3,971.6 | 4,388.32 | 4,848.68 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 376.54 | 848.45 | 888.65 | 1,143.99 | 1,456.34 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,454.33 | 1,616.07 | 2,766.67 | 2,850.19 | 2,870.71 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -281.79 | -290.52 | -653.35 | -655.13 | -406.5 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -138.16 | -242.22 | -151.39 | -124.53 | 189.01 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.46 | -169.9 | -480.75 | -471.57 | -536.61 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 797.01 | 205.97 | 1,351.9 | 244.03 | 300.98 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 562.01 | -206.28 | 720.28 | -352.03 | -46.78 | |