Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,707.69 | 4,192.42 | 5,469.43 | 5,641.7 | 5,010.14 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,100.2 | 1,903.96 | 2,086.92 | 1,885.36 | 1,304.56 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 467.73 | 938.06 | 866.43 | 593.08 | 103.11 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 463.49 | 827.78 | 846.57 | 600.24 | 194.09 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,579.82 | 9,740.05 | 13,376.96 | 12,898.33 | 13,068.34 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,830.09 | 5,194.22 | 5,596.21 | 4,646.21 | 4,865.7 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,693.94 | 4,478.36 | 7,644.02 | 8,109.45 | 8,046.7 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 800.24 | 731.25 | -940.59 | -1,112.03 | 106.64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,115.81 | 1,368.93 | 247.15 | -323.94 | 880.61 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.8 | -446.1 | -106.7 | -1,893.09 | -378.3 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -105.67 | -208.86 | 2,094.42 | -223.56 | -298.28 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,035.55 | 685.92 | 2,255.45 | -2,434.53 | 195.59 | |