Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,424.16 | 4,041.79 | 2,008.92 | 1,039.52 | 781.93 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 714.35 | 0.22 | -4.73 | -20.27 | 133.22 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 286.21 | -794.24 | -1,231.32 | -351.94 | -15.19 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133.28 | -1,292.93 | -1,197.48 | 94.89 | -110.14 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,508.59 | 9,284.48 | 6,031.79 | 2,838.25 | 2,180.52 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,322.84 | 7,469.43 | 5,721.7 | 1,293.3 | 861.52 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,667.24 | 1,450.55 | -89.72 | 1,098.75 | 1,012.3 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 307.66 | 426.99 | -401.83 | -742.48 | -228.4 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 297.3 | -249.16 | 50.15 | 13.83 | -235.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -214.92 | -108.38 | 36.44 | -48.33 | 32.61 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -107.36 | -28.67 | -160.5 | 8.91 | 224.97 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.97 | -389.58 | -51.92 | -24.71 | 19.42 | |