Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.27 | 62.56 | 63.93 | 78.99 | 84.13 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.9 | 14.78 | 17.66 | 21.35 | 15.98 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.75 | -7.2 | -4.24 | 9.44 | -8.39 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.23 | -0.24 | -4.96 | 7.15 | -4.92 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105.82 | 87.95 | 91 | 99.88 | 95.2 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.97 | 57.13 | 73.77 | 75.46 | 85.79 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.51 | 29.7 | 16.34 | 23.75 | 9.4 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.43 | -8.81 | -11.69 | -8.32 | 5.05 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.31 | -3.84 | -15.36 | -0.8 | 16.07 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | -6.62 | -0.24 | -2.43 | -10.72 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.51 | 8.01 | 26.99 | 0.07 | -4.01 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.08 | -2.67 | 11.4 | -3.15 | 3.13 | |