Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 591.95 | 678.44 | 597.69 | 556.42 | 490.75 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.69 | 108.34 | 105.3 | 104.5 | 99.69 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.42 | 37.71 | 26.61 | 31.9 | 26.07 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.24 | 37.64 | 30.22 | 35.27 | 29.14 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 600.77 | 642.96 | 637.72 | 668.11 | 626.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.34 | 173.5 | 152.83 | 163.42 | 110.39 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 439.32 | 463.43 | 479.67 | 500.95 | 514.68 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.47 | 28.64 | 13.59 | 9.58 | 4.86 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.21 | 61.03 | 62.12 | 34.91 | 34.12 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.85 | -32.16 | -23.84 | -22.89 | -39.88 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.59 | -14.14 | -14.27 | -11.24 | -18.42 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.77 | 14.72 | 23.99 | 0.73 | -24.22 | |