Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,208.88 | 3,213.21 | 2,100.72 | 2,021.96 | 2,238.13 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 765.12 | 795.75 | 644.86 | 663.11 | 705.37 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 265.07 | 282.62 | 249.58 | 227.36 | 229.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -544.78 | 200.69 | 244.67 | 376.23 | 223.01 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,033.44 | 3,422.66 | 3,749.47 | 4,223.06 | 4,277.83 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,590.87 | 829.07 | 831.84 | 798.25 | 848.58 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,302.83 | 2,441.36 | 2,740.14 | 3,138.18 | 3,229.99 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 367.1 | -137.62 | 204.35 | -181.39 | -414.36 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 508.39 | 297.11 | 456.69 | 267.75 | 329.19 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -144.52 | -43.86 | -309.65 | -172.36 | -339.27 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -234.73 | -240.87 | -126.37 | -43.99 | -132.97 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.06 | -9.72 | 57.22 | 70.06 | -134.2 | |