Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,098.16 | 9,170.62 | 9,997.83 | 11,364.39 | 14,218.64 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 927.99 | 1,311.87 | 1,397.35 | 2,118.04 | 2,738.15 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.42 | 159.19 | 193.56 | 753.85 | 1,092.37 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.75 | 162.59 | 631.74 | 783.3 | 1,102.26 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,702.69 | 11,331.02 | 11,523.16 | 15,609.44 | 18,288.5 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,906.9 | 5,815.59 | 6,061.18 | 8,605.35 | 10,791.12 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,822.81 | 4,958.48 | 5,179.39 | 6,499.96 | 5,535.45 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 498.4 | 183.56 | 368.55 | 662.11 | 1,578.71 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 666.64 | 421.47 | 380.17 | 376.83 | 515.13 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.39 | 887.22 | -147.97 | 122.45 | 124.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -431.76 | -643.24 | -605.53 | -474.46 | -1,117.64 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227.52 | 660.36 | -368.64 | 9.1 | -469.12 | |