Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,282.34 | 3,225.78 | 3,263.51 | 3,827.52 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 619.66 | 574.05 | 752.7 | 810.07 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 348.36 | 272.33 | 427.36 | 489.92 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 328.02 | 263.55 | 389.06 | 470.56 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,823.11 | 5,099.91 | 5,324.12 | 6,089.43 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,154.17 | 1,431.27 | 927.89 | 1,169.65 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,387.53 | 2,539.28 | 2,877.67 | 3,255.85 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -61.22 | -217.68 | 70.93 | 520.9 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 227.16 | 140.01 | 288.39 | 431.94 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -833.03 | -839.65 | -313.99 | -374.45 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,409.24 | 14.04 | -70.5 | 65.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 791.72 | -678.79 | -95.39 | 122.5 | |