Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,287,120 | 35,606,329 | 40,773,670 | 57,589,391 | 50,487,346 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.02% | +13.81% | +14.51% | +41.24% | -12.33% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,353,921 | 20,035,980 | 23,223,586 | 38,304,038 | 29,255,227 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.56% | -6.17% | +15.91% | +64.94% | -23.62% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,933,199 | 15,570,349 | 17,550,084 | 19,285,353 | 21,232,119 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.85% | +56.75% | +12.71% | +9.89% | +10.09% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,569,270 | 7,487,035 | 5,260,021 | 7,037,837 | 6,242,792 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +89.52% | +63.86% | -29.74% | +33.8% | -11.3% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,363,929 | 8,083,314 | 12,290,063 | 12,247,516 | 14,989,327 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.02% | +50.7% | +52.04% | -0.35% | +22.39% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,274,212 | 2,582,669 | 1,790,898 | 2,043,044 | 2,340,146 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,370,141 | 4,405,941 | 4,391,593 | 5,051,539 | 5,760,231 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,268,000 | 6,260,042 | 9,689,368 | 9,239,021 | 11,569,242 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.99% | +91.56% | +54.78% | -4.65% | +25.22% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.79 | 58.69 | 68.81 | 64.65 | 66.76 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,268,000 | 6,260,042 | 9,689,368 | 9,239,021 | 11,569,242 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.99% | +91.56% | +54.78% | -4.65% | +25.22% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.79 | 58.69 | 68.81 | 64.65 | 66.76 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 660,988 | 1,252,881 | 1,960,450 | 1,914,263 | 2,247,293 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,607,012 | 5,007,161 | 7,728,918 | 7,324,758 | 9,321,949 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,607,012 | 5,007,161 | 7,728,918 | 7,324,758 | 9,321,949 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.82% | +92.07% | +54.36% | -5.23% | +27.27% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.13% | 46.95% | 54.89% | 51.26% | 53.79% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 105,000 | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,607,012 | 5,007,161 | 7,623,918 | 7,324,758 | 9,321,949 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 749.77 | 1,376.35 | 1,897.92 | 1,821.29 | 2,305.93 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.19% | +83.57% | +37.9% | -4.04% | +26.61% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 749.77 | 1,376.35 | 1,897.92 | 1,821.29 | 2,305.93 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.19% | +83.57% | +37.9% | -4.04% | +26.61% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,477.08 | 3,638 | 4,016.98 | 4,021.74 | 4,042.6 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,477.08 | 3,638 | 4,016.98 | 4,021.74 | 4,042.6 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 500 | 500 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0% | |