Period Ending: | 2014 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,033.73 | 2,333.39 | 1,751.53 | 1,747.59 | 1,581.78 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 533.13 | 727.26 | 523.07 | 548.09 | 636.66 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 475.06 | 638.12 | 417.14 | 376.16 | 417.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 303.7 | 480.38 | 180.19 | 146.52 | 182.11 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,933.72 | 7,820.29 | 8,410.2 | 8,503.64 | 8,701.96 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,222.48 | 1,289.02 | 1,427.2 | 1,614.64 | 1,509.73 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,726.96 | 3,228.21 | 3,367.23 | 3,498.25 | 3,675.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,004.52 | -1,115.83 | -501.73 | -159.01 | -308.04 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 483.24 | 385.62 | 767.57 | 386.28 | 505.63 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,134.91 | -875.48 | -673.98 | -376.61 | -358.03 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,860.89 | 328.23 | 178.91 | -282.97 | -75.22 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 209.23 | -161.62 | 272.5 | -273.3 | 72.37 | |