Period Ending: | 2015 31/12 | 2016 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,189.54 | 895.86 | 1,274.8 | 1,085.12 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 670.85 | 436.08 | 739.38 | 651.68 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112.65 | -146.44 | -44.82 | 4.62 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.86 | -123.97 | -50.87 | 10.25 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 960.88 | 799.32 | 748.59 | 811.39 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 259.65 | 277.21 | 312.8 | 425.11 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 655 | 472.3 | 404.87 | 370.04 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.02 | 23.43 | 73.69 | 102.07 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.92 | -2.23 | 81.69 | 83.52 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -221.41 | 67.87 | -2.49 | -7.69 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.97 | -45.23 | -81.3 | -14.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.48 | 21.96 | -2.83 | 61.55 | |