Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,929.34 | 3,058.01 | 4,124.51 | 4,345.94 | 5,030.79 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 672.09 | 459.3 | 664.72 | 789.68 | 884.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193.15 | -112.9 | -39.08 | 125.59 | 208.37 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 208.89 | 30.09 | 96.19 | 103.21 | 188.89 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,688.64 | 5,529.34 | 6,285.4 | 7,382.56 | 7,860.82 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,613.34 | 2,408.89 | 2,867.47 | 2,758.68 | 3,153.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,686.75 | 2,633.67 | 2,651.71 | 3,808.52 | 3,982.51 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.16 | -794.37 | -685.66 | -31.44 | -16.7 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 370.54 | -28.03 | 11.69 | 590.65 | 352.03 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -552.69 | -588.8 | -704.63 | -472.24 | -248.82 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 879.64 | 334.21 | 595.48 | 530.61 | -180.36 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 690.41 | -284.52 | -86.38 | 655.93 | -63.86 | |