Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2024 01/01 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,044.25 | 5,047.21 | 6,005.04 | 8,733.43 | 18,887.21 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,044.25 | 1,176.46 | 1,444.16 | 2,102.52 | 4,569.12 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 632.53 | 760.49 | 894.76 | 1,558.55 | 2,848.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 523.03 | 717.4 | 1,046.87 | 1,633.56 | 2,763.59 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,283.43 | 12,782.95 | 19,135.82 | 39,133.64 | 33,630.09 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,207.5 | 6,538.3 | 11,878.95 | 30,064.13 | 22,406.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,034.98 | 6,203.59 | 7,203.35 | 8,751.49 | 11,088.79 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 216.95 | 440.65 | 1,051.78 | 2,841.7 | 2,050.84 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 333.77 | 1,349.5 | 1,451.28 | 3,517.36 | 2,950.83 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -77.89 | -571.32 | -1,761.59 | -2,384.64 | -3,303.13 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.31 | 2,241.38 | 208.93 | -126.12 | -519.01 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 362.3 | 3,008.47 | -51.63 | 1,021.84 | -831.01 | |