Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2024 01/01 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,403.67 | 1,994.65 | 1,828.8 | 1,949.07 | 1,711.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 366.03 | 431.35 | 253.48 | 385.02 | 326.5 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.06 | 263.26 | 82.3 | 35.02 | 152.34 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.92 | 46.38 | 15.78 | 90.47 | 37.56 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,830.98 | 5,632.37 | 5,318.74 | 5,380.15 | 5,065.4 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,540.4 | 2,208.57 | 2,094.46 | 2,145.86 | 1,912.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,481.39 | 2,573.2 | 2,452.23 | 2,504.73 | 2,473.22 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 338.6 | 1,176.95 | -141.34 | 240.4 | 363.28 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 243.54 | 754.03 | 222.48 | 362.45 | 239.47 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 274.12 | 233.95 | 129.43 | -23.17 | -35.09 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -494.6 | -713.76 | -456.63 | -165.96 | -360.83 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.06 | 274.22 | -104.72 | 173.31 | -156.45 | |