Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,216.51 | 2,918.37 | 2,715.07 | 3,256.3 | 3,074.89 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143.35 | 162.3 | 206.71 | 215.13 | 139.26 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.53 | -8.54 | 43.91 | 46.92 | -33.12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.35 | -26.38 | 15.27 | 26.05 | -95.52 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 848.01 | 1,980.14 | 2,118.6 | 2,333.75 | 2,183.67 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 372.35 | 885.76 | 895.4 | 900.09 | 855.44 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 475.66 | 1,041.75 | 1,050.31 | 1,085.35 | 971.46 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -162.31 | -353.73 | -55.44 | -326.6 | 102.67 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103.65 | -233.21 | 123.42 | 161.56 | 80.81 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.37 | -163.37 | -272.95 | -266.17 | -78.22 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.03 | 856.38 | -49.13 | 270.45 | -212.59 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.89 | 456.78 | -194.32 | 167.97 | -211.21 | |