Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,219 | 5,120 | 4,959 | 5,317 | 6,508 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.08% | -1.9% | -3.14% | +7.22% | +22.4% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 316 | 376 | 379 | 509 | 705 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.69% | +18.99% | +0.8% | +34.3% | +38.51% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,903 | 4,744 | 4,580 | 4,808 | 5,803 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.49% | -3.24% | -3.46% | +4.98% | +20.69% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 195 | 739 | 226 | 270 | 154 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.86% | +278.97% | -69.42% | +19.47% | -42.96% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,708 | 4,005 | 4,354 | 4,538 | 5,649 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +94.3% | -14.93% | +8.71% | +4.23% | +24.48% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,969 | 3,111 | 3,118 | 3,886 | 3,825 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,241 | 6,811 | 7,056 | 7,894 | 8,630 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 436 | 305 | 416 | 530 | 844 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +122.58% | -30.05% | +36.39% | +27.4% | +59.25% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.68 | 4.29 | 5.57 | 6.29 | 8.91 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 133 | 14 | -6 | 0 | 47 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 303 | 291 | 422 | 530 | 797 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +114.36% | -3.96% | +45.02% | +25.59% | +50.38% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.95 | 4.09 | 5.65 | 6.29 | 8.41 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54 | -3 | 4 | 111 | 188 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 357 | 294 | 418 | 419 | 609 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 357 | 294 | 418 | 419 | 609 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +115.66% | -17.65% | +42.18% | +0.24% | +45.35% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.65% | 4.13% | 5.59% | 4.97% | 6.43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10 | 10 | 36 | 110 | 111 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 347 | 284 | 382 | 309 | 498 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.63 | 34.16 | 45.93 | 37.37 | 60.4 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +111.85% | -17.95% | +34.47% | -18.64% | +61.63% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.78 | 29.87 | 31.18 | 20.48 | 27.45 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +110.47% | -18.79% | +4.41% | -34.31% | +34.02% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.34 | 8.32 | 8.32 | 8.27 | 8.25 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.68 | 9.84 | 13.41 | 20.46 | 22.19 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5 | 10 | 10 | 10 | 10 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +100% | 0% | 0% | 0% | |