Shin-Etsu Polymer Co Ltd (7970)

Tokyo

Currency in JPY

1,777.0

+16.0(+0.91%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

1,753.0

1,780.0

52 wk Range

1,246.0

1,956.0

7970 Income Statement

Featured here, the Income Statement (earnings report) for Shin-Etsu Polymer Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

76,904

92,640

108,278

104,379

110,582

Total Revenues Growth

aa.aa

-4.17%

+20.46%

+16.88%

-3.6%

+5.94%

Cost Of Revenues

aa.aa

52,922

63,499

74,546

73,223

76,638

Gross Profit

aa.aa

23,982

29,141

33,732

31,156

33,944

Gross Profit Growth

aa.aa

-6.66%

+21.51%

+15.75%

-7.64%

+8.95%

Gross Profit Margin %

aa.aa

31.18%

31.46%

31.15%

29.85%

30.7%

Other Operating Expenses, Total

aa.aa

16,764

19,408

20,982

20,104

20,672

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-6.53%	+15.77%	+8.11%	-4.18%	+2.83%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	3,588	3,454	3,638	3,758	3,741
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	13,176	15,954	17,344	16,346	16,931
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

7,218

9,733

12,750

11,052

13,272

Operating Income Growth

aa.aa

-6.95%

+34.84%

+31%

-13.32%

+20.09%

EBIT Margin %

aa.aa

9.39%

10.51%

11.78%

10.59%

12%

Net Interest Expenses

aa.aa

162

207

130

238

Net Interest Expenses Growth

aa.aa

-46.53%

-50.62%

+158.75%

-37.2%

+83.08%

Interest Expense, Total

aa.aa

-27

-25

-34

-33

-35

Interest And Investment Income

aa.aa

189

105

241

163

273

Other Non Operating Expenses, Total

aa.aa

-86

398

173

290

-451

EBT, Excl. Unusual Items

aa.aa

7,294

10,211

13,130

11,472

13,059

Gain (Loss) On Sale Of Assets

aa.aa

-50

-145

326

Other Unusual Items, Total

aa.aa

-619

-717

-1,613

-117

-11

EBT, Incl. Unusual Items

aa.aa

6,401

9,413

11,372

11,777

13,206

EBT, Incl. Unusual Items Growth

aa.aa

-20.94%

+47.06%

+20.81%

+3.56%

+12.13%

EBT, Incl. Unusual Items Margin

aa.aa

8.32%

10.16%

10.5%

11.28%

11.94%

Income Tax Expense

aa.aa

1,865

3,105

2,843

3,103

3,776

Net Income to Company

aa.aa

4,536

6,308

8,529

8,674

9,430

Minority Interest

aa.aa

Net Income

aa.aa

4,536

6,308

8,529

8,674

9,430

Net Income Growth

aa.aa

-27.86%

+39.07%

+35.21%

+1.7%

+8.72%

Net Income Margin %

aa.aa

5.9%

6.81%

7.88%

8.31%

8.53%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

4,536

6,308

8,529

8,674

9,430

Basic EPS - Continuing Operations

aa.aa

56.08

78.14

105.67

107.3

116.98

Basic EPS - Continuing Operations Growth

aa.aa

-27.69%

+39.35%

+35.23%

+1.54%

+9.02%

Diluted EPS - Continuing Operations

aa.aa

55.98

77.89

105.11

106.62

116.37

Diluted EPS - Continuing Operations Growth

aa.aa

-27.73%

+39.14%

+34.95%

+1.44%

+9.14%

Basic Weighted Average Shares Outstanding

aa.aa

80.89

80.72

80.71

80.84

80.61

Diluted Weighted Average Shares Outstanding

aa.aa

81.05

80.99

81.15

81.36

81.04

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+44.44%

+46.15%

+21.05%

+13.04%

EBITDA

aa.aa

10,729

13,523

16,891

15,715

19,061

EBITDA Growth

aa.aa

-8.27%

+26.04%

+24.91%

-6.96%

+21.29%

EBITDA Margin %

aa.aa

13.95%

14.6%

15.6%

15.06%

17.24%

EBIT

aa.aa

7,218

9,733

12,750

11,052

13,272

* In Millions of JPY (except for per share items)

NSE 30

5,329.46

+21.18

+0.40%

NSE All Share

145,528.12

+731.75

+0.51%

US 30

44,235.00

+123.3

+0.28%

US 500

6,310.10

+10.9

+0.17%

FTSE 100

9,158.03

+15.30

+0.17%

DAX

23,824.00

-33.19

-0.14%

South Africa Top 40

92,615.73

+420.23

+0.46%

Market Movers

Name	Last	Chg. %	Vol.
Sterling Bank	8.160	+9.97%	114.46M
Fidelitybk	21.350	-0.70%	39.51M
Zenith Bank	75.50	-0.53%	33.50M
UBA	48.40	-1.02%	11.76M
Lafarge Africa	146.50	0.00%	3.86M
BUA Cement	177.10	+3.87%	2.40M
Aradel Holdings	519.50	-0.10%	669.47K

Name	Last	Chg. %	Vol.
Mutual Benefits Assurance	2.42	+10.00%	2.57M
Nem	29.700	+10.00%	39.93K
Chellarams	11.55	+10.00%	22.04K
Guinness Nigeria	128.75	+10.00%	14.53K
Union Dicon Salt	9.90	+10.00%	18.40K
University Pre	5.610	+10.00%	113.67K
Mansard Ins	12.100	+10.00%	76.53K

Name	Last	Chg. %	Vol.
Geregu Power	1,027.40	-10.00%	1.32K
Total Nig	599.90	-6.27%	4.21K
Livingtrust Mortgage Bank	5.35	-9.93%	182.66K
Northern Nigeria Flour Mills	89.30	-4.13%	49.65K
UH REIT	58.00	-9.38%	4.89K
UAC Of Nigeria	92.10	-7.90%	985.03K
Conoil	224.00	-4.48%	310.30K

Trending Stocks

Name	Last	Chg. %	Vol.
BUA Cement	177.10	+3.87%	2.40M
MTN Nigeria	451.20	-6.00%	400.81K
UAC Of Nigeria	92.50	-7.50%	985.08K
Initiates	13.04	-6.86%	2.54M
Wema Bank	24.00	-3.23%	3.62M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaa Aa Aaa	562.00	+30.87%	735.49
Aaa Aaaaaaaaaaaa	67.90	+26.16%	85.66
Aaaaaaaaaaaa	599.90	+16.74%	700.32

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Shin-Etsu Polymer Co Ltd (7970)

7970 Income Statement

Trending Stocks