Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,769,279.39 | 6,316,435.93 | 7,812,755.2 | 6,357,088.54 | 6,570,412.73 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,386,402.99 | 3,682,242.59 | 5,049,400.31 | 3,826,175.07 | 4,029,198.97 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85,713.19 | 515,919.65 | 646,259.99 | 638,499.61 | 472,839.31 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103,493.56 | 306,827.15 | 406,065.28 | 225,111.67 | 107,782.48 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,769,110.97 | 13,644,510.52 | 14,348,412.32 | 14,751,983.36 | 15,071,774.12 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,608,998.5 | 3,570,536.29 | 4,848,557.55 | 4,943,859.34 | 4,947,367.43 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,057,254.72 | 5,762,451.18 | 6,251,779.37 | 6,339,988.83 | 6,374,698.44 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 341,523.82 | 712,538.59 | 655,850.71 | 64,998.9 | -364,659.1 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 552,374.86 | 1,104,485.59 | 903,136.49 | 791,433.05 | 775,837.62 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -389,142.59 | -825,385.48 | -774,107.47 | -912,218.82 | -981,379.47 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,001.61 | -90,580.59 | 232,836.2 | -15,591.13 | -16,857.72 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 211,046.32 | 189,064.58 | 360,184.95 | -135,514.23 | -219,987.19 | |