Shoprite Holdings Ltd (SHOP)

Zambia


Symbol		Exchange		Currency
SHPJ	·	Johannesburg	·	ZAR	Delayed
SRGHY	·	OTC Markets	·	USD	Delayed
SHOP	·	Zambia	·	ZMW	Delayed
SRH	·	Namibia	·	ZAR	Delayed

Currency in ZMW

350.00

0.00(0.00%)

Closed·13/10

Fair Value

Unlock Value

Day's Range

345.00

350.00

52 wk Range

197.00

420.00

SHOP Income Statement

Featured here, the Income Statement (earnings report) for Shoprite Holdings Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

03/07

2017

02/07

2018

01/07

2019

30/06

2020

28/06

2021

04/07

2022

03/07

2023

02/07

2024

30/06

2025

29/06

Total Revenues

aa.aa

168,030

183,868

214,956

232,088

252,701

Total Revenues Growth

aa.aa

+8.12%

+9.43%

+16.91%

+7.97%

+8.88%

Cost Of Revenues

aa.aa

126,991

141,067

165,883

179,188

193,692

Gross Profit

aa.aa

41,039

42,801

49,073

52,900

59,009

Gross Profit Growth

aa.aa

+10.16%

+4.29%

+14.65%

+7.8%

+11.55%

Gross Profit Margin %

aa.aa

24.42%

23.28%

22.83%

22.79%

23.35%

Other Operating Expenses, Total

aa.aa

31,269

32,386

38,622

40,663

44,526

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+5.87%	+3.57%	+19.26%	+5.28%	+9.5%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	14,302	18,859	21,804	23,160	25,406
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	11,631	8,143	10,513	10,658	11,108

Operating Income

aa.aa

9,770

10,415

10,451

12,237

14,483

Operating Income Growth

aa.aa

+26.55%

+6.6%

+0.35%

+17.09%

+18.35%

EBIT Margin %

aa.aa

5.81%

5.66%

4.86%

5.27%

5.73%

Net Interest Expenses

aa.aa

-2,284

-1,792

-2,514

-2,484

-3,534

Net Interest Expenses Growth

aa.aa

-24.4%

+21.54%

-40.29%

+1.19%

-42.27%

Interest Expense, Total

aa.aa

-3,095

-2,606

-3,668

-3,314

-4,109

Interest And Investment Income

aa.aa

811

814

1,154

830

575

Other Non Operating Expenses, Total

aa.aa

112

-366

657

-543

-765

EBT, Excl. Unusual Items

aa.aa

7,598

8,257

8,594

9,210

10,184

Gain (Loss) On Sale Of Assets

aa.aa

161

-180

108

-107

-84

Other Unusual Items, Total

aa.aa

-799

278

428

-63

-256

EBT, Incl. Unusual Items

aa.aa

6,957

8,332

9,132

9,026

10,185

EBT, Incl. Unusual Items Growth

aa.aa

+23.11%

+19.76%

+9.6%

-1.16%

+12.84%

EBT, Incl. Unusual Items Margin

aa.aa

4.14%

4.53%

4.25%

3.89%

4.03%

Income Tax Expense

aa.aa

2,241

2,553

2,812

2,805

2,793

Net Income to Company

aa.aa

4,859

5,740

5,901

6,221

7,583

Minority Interest

aa.aa

-18

-29

-15

Net Income

aa.aa

4,841

5,711

5,886

6,248

7,585

Net Income Growth

aa.aa

+44.25%

+17.97%

+3.06%

+6.15%

+21.4%

Net Income Margin %

aa.aa

2.88%

3.11%

2.74%

2.69%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

4,698

5,750

6,305

6,248

7,394

Basic EPS - Continuing Operations

aa.aa

8.52

10.55

11.61

11.49

13.66

Basic EPS - Continuing Operations Growth

aa.aa

+22.11%

+23.91%

+10.06%

-1.08%

+18.87%

Diluted EPS - Continuing Operations

aa.aa

8.48

10.49

11.55

11.44

13.61

Diluted EPS - Continuing Operations Growth

aa.aa

+21.78%

+23.63%

+10.11%

-0.94%

+19%

Basic Weighted Average Shares Outstanding

aa.aa

551.67

544.91

542.88

543.87

541.44

Diluted Weighted Average Shares Outstanding

aa.aa

553.86

548.5

546.08

546.17

543.4

Dividend Per Share

aa.aa

5.44

6.63

7.12

7.81

Dividend Per Share Growth

aa.aa

+42.04%

+10.29%

+10.5%

+7.39%

+9.69%

EBITDA

aa.aa

12,034

12,753

13,222

15,392

18,192

EBITDA Growth

aa.aa

+17.37%

+5.97%

+3.68%

+16.41%

+18.19%

EBITDA Margin %

aa.aa

7.16%

6.94%

6.15%

6.63%

7.2%

EBIT

aa.aa

9,770

10,415

10,451

12,237

14,483

* In Millions of ZAR (except for per share items)

NSE 30

5,416.94

+23.49

+0.44%

NSE All Share

148,355.05

+612.84

+0.41%

US 30

45,701.80

-250.4

-0.55%

US 500

6,580.60

-48.5

-0.73%

FTSE 100

9,436.09

+11.34

+0.12%

DAX

24,272.19

+90.82

+0.38%

South Africa Top 40

105,756.02

+1,494.34

+1.43%

Market Movers

Name	Last	Chg. %	Vol.
Access Holdings	25.80	+0.19%	40.34M
Guaranty Trust Holding	93.50	+0.11%	27.57M
Zenith Bank	68.05	-0.07%	25.05M
Aradel Holdings	631.00	+0.48%	4.00M
MTN Nigeria	471.30	+0.06%	2.25M
Dangote Cement	599.80	+2.42%	1.70M
Nestle Nigeria	1,915.00	+1.16%	694.53K

Name	Last	Chg. %	Vol.
Secure Electronic Tech	0.91	+7.06%	2.06M
Sterling Bank	8.200	+6.49%	7.78M
Livestock	7.90	+5.33%	3.40M
Initiates	14.00	+5.18%	1.47M
Maybaker	17.900	+4.99%	1.48M
Japaul Gold Ventures	2.66	+4.72%	4.85M
Linkassure	2.09	+4.50%	6.92M

Name	Last	Chg. %	Vol.
Sunu Assurances	5.21	-9.71%	845.51K
Daarcomm	1.03	-6.36%	7.78M
Sovereign Trust Insurance Plc	3.26	-6.05%	7.57M
Custodian Allied	42.00	-4.55%	2.59M
Guinea Insurance PLC	1.40	-4.11%	2.14M
Chams	3.95	-3.66%	16.83M
Nem	28.150	-3.43%	489.68K

Trending Stocks

Name	Last	Chg. %	Vol.
Dangote Cement	599.80	+2.42%	1.70M
Guaranty Trust Holding	93.50	+0.11%	27.57M
Lafarge Africa	133.00	+2.31%	2.69M
Aradel Holdings	631.00	+0.48%	4.00M
Regal Insurance	1.40	-2.10%	9.26M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa Aaa Aaaaaaaaa Aaa	5,917.20	+42.68%	8,442.66
Aa Aa Aaaaaaaaaa A	1,915.00	+36.89%	2,621.44
A Aaaaaaa A Aaaaaaa	599.80	+27.00%	761.75
Aaaaaaaa Aa A Aaaa	640.00	+26.82%	811.65
Aaaaaaaaaaaaaaaa A	39.50	+25.99%	49.77
Aa A Aaaaaaa	70.00	+22.78%	85.95
A Aaaa	160.00	+21.23%	193.97

Name	Last	Upside	Fair Value
Aa Aaa Aaaaaaaaa Aaa	5,917.20	+42.68%	8,442.66
Aa Aa Aaaaaaaaaa A	1,915.00	+36.89%	2,621.44
A Aaaaaaa A Aaaaaaa	599.80	+27.00%	761.75
Aaaaaaaa Aa A Aaaa	640.00	+26.82%	811.65
Aaaaaaaaaaaaaaaa A	39.50	+25.99%	49.77
Aa A Aaaaaaa	70.00	+22.78%	85.95
A Aaaa	160.00	+21.23%	193.97

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Shoprite Holdings Ltd (SHOP)

SHOP Income Statement

Trending Stocks