Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,395.73 | 2,023.17 | 2,694.59 | 1,627.15 | 1,822.99 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 866.68 | 773.74 | 987.05 | 452.48 | 563.01 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223.75 | 125.14 | 181 | -185.06 | -30.31 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141.16 | 91.77 | 381.54 | -134.29 | 40.06 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,443.83 | 4,188.55 | 4,315.23 | 4,046.52 | 4,134.99 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,762.62 | 2,475.41 | 2,197.85 | 2,209.01 | 1,841.99 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,316.2 | 1,317.66 | 1,639.34 | 1,370.33 | 1,441.61 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 934.56 | -186.24 | -479.57 | -30.85 | 1,091.4 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 559.36 | 194.51 | 134.14 | 257.51 | 537.73 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 364.14 | -435.5 | -337.86 | -329.97 | 644.46 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -316.68 | 312.02 | -87.21 | 247.58 | -172.7 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 611.32 | 65 | -279.35 | 159.6 | 1,034.64 | |